Relationships with debuts

New listing of MEGAPIXEL STUDIO S.A. on NewConnect

5

2021-07-01 10:40:00

The company MEGAPIXEL STUDIO S.A. was newly listed on NewConnect on 1 July 2021.

MEGAPIXEL STUDIO S.A. is the 366th company listed on NewConnect and the 15th new listing on NewConnect in 2021. 

 

Key information

company name

MEGAPIXEL STUDIO S.A.

seat

Gdynia

core business

MegaPixel Studio S.A. is a video game developer and specialises in remakes of classic titles

new listings on NC in 2021

15

companies listed on NC

366

business sector

gaming

companies in the sector

46

offering

public offering of 128,889 series C shares

offering value

PLN 966,667.5 

issue price

PLN 7.50

selling value of shares in the last 12 months

PLN 3,241,200 

weighted average selling price of shares

PLN 24.36

reference price

PLN 24.36

company valuation*

PLN 30,206,400 

value of introduced instruments*

PLN 30,206,400 

% free float (under 5% in shares subject to the application)

16.35%

free float value*

PLN 4,939,647.72 

% free float (under 5% in all shares)

16.35%

free float value*

PLN 4,939,647.72 

Authorised Advisor

Blue Oak Advisory sp. z o. o.

* at the weighted average selling price of series A, B and C shares in the last 12 months, equal to PLN 24.36

Issuer’s history and business

The Company was established in July 2018 and registered in December 2018. The Issuer is registered in Gdynia but the Company carries out its activities (as a game developer) in Wrocław, where the core team includes 39 people. The Issuer was established by Forever Entertainment S.A. and Mr Artur Grzegorczyn, who took up 50.00% of the share capital each.

MegaPixel Studio S.A. is a video game developer and specialises in remakes of classic titles. The Company also ports games to Nintendo Switch and other platforms and is planning to create own brands in near future. The Company produces games in co-operation with the world’s gaming giant SEGA (Japan). The Issuer develops remakes of four games under the SEGA licence: Panzer Dragoon, Panzer Dragoon II: Zwei, The House of the Dead, and The House of the Dead 2.

The Issuer produces remakes and ports games under contracts with Forever Entertainment S.A., where Forever Entertainment S.A. is the client and the Issuer is the contractor. The Company develops games and assigns all copyright to the client. In Exchange, the Issuer receives: (i) a one-off game development fee, and (ii) additional fees in the form of participation in revenue from the sale of the game to end users less the one-off fee, taxes, licence fees and charges of game distributors. Under contracts between the Company and Forever Entertainment S.A., the Issuer earns a revenue share (RS) on the sale of produced games as well as a one-off production fee.

In addition to production fees, in amounts which are negotiated at each time, MegaPixel Studio S.A. can earn unlimited profits on produced games. Forever Entertainment S.A. is the publisher of all of the Issuer’s games; from the economic perspective, it pays the Issuer’s revenue share from the sale of games to end users – gamers who buy the Company’s products. Thanks to its stable financial standing, the Company is in a position to develop own productions and source new contracts from third parties.

Issuer’s selected financials (PLN):

 

31.12.2019

31.12.2020

Q1 2021

Equity

   121,800.76

1,707,172.91

1,911,405.66

Liabilities and provisions

   486,949.00

   440,950.85

   470,525.39

Total assets

   608,749.76

2,148,123.76

2,381,931.05

Net sales revenue

    895,886.90

1,696,041.83

   627,240.84

Net profit

  (476,749.74)

   619,812.65

   204,232.75

Total net cash flows

       4,671.68

      215,099.22

  (132,119.27)

Cash flows – closing balance

       4,671.68

      219,770.90

     87,651.63

 

Public offering of series C shares

Subscription dates: 28 January 2020 – 29 January 2020 

Number of shares in the subscription: 128,889 series C shares

Number of shares allotted in the subscription: 128,889 series C shares

Price of the shares: PLN 7.50 

The series C shares were paid in cash.

The series C shares were allotted to 8 entities: 7 natural persons and 1 legal person.

Offering value: PLN 966,667.50 

Information concerning sale of shares subject to the application for introduction closed in the last 12 months by shareholders

There were 21 transactions in the Company’s shares at selling prices of PLN 5, PLN 7.50, PLN 25, PLN 33, and PLN 35 per share (weighted average price PLN 24.36) from 14 September 2020 to 12 November 2020.

 

Shareholders

Shareholder 

# shares 

% of total vote 

% of share capital 

Forever Entertainment S.A.

   479,900

38.70%

38.70%

Artur Grzegorczyn

   431,980

34.84%

34.84%

Grzegorz Maciąg

Zbigniew Dębicki

     63,343

     62,000

   5.11%

   5.00%

   5.11%

   5.00%

Other

   202,777

16.35%

16.35%

Total 

1,240,000

100% 

100%

 

The Issuer’s share capital according to the entry in the KRS Business Register is PLN 124,000 divided into 1,240,000 ordinary bearer shares with a nominal value of PLN 0.10 per share including:

  • 1,000,000 series A ordinary bearer shares,
  •    111,111 series B ordinary bearer shares,
  •    128,889 series C ordinary bearer shares.

All series A, B and C shares have been introduced to trading.

Galeria